ILO is a specialized agency of the United Nations
ILO-en-strap

GB.276/PFA/1
276th Session
Geneva, November 1999


Programme, Financial and Administrative Committee

PFA


FIRST ITEM ON THE AGENDA

Programme and Budget for 1998-99

Regular budget account and Working Capital Fund

1. Information on the position of 1998-99 income and expenditure as at 31 October 1999 is submitted herewith. Additional information on the position of member States in relation to the receipt of contributions and additional 1998-99 expenditure items approved by the Governing Body is provided in tables in Appendix I: tables 1 and 2 summarize and give details of member States' contributions for 1999, the amounts received and credited for current contributions, and arrears of contributions up to 31 October 1999 and the amounts due as at that date, while table 3 (Appendix II) gives details of additional 1998-99 expenditure items approved by the Governing Body.

Budgetary income and expenditure

2. Under the system of Swiss franc assessments combined with forward purchasing of US dollar requirements introduced in 1990-91, budgetary income(1)  is accounted for in US dollars at the ILO budget rate of exchange for the financial period, and Swiss franc expenditure is recorded in US dollars at the same rate of exchange. US dollar budgetary income and expenditure figures reported herein accordingly result from the conversion of Swiss franc income and expenditure to US dollars at the 1998-99 ILO budget rate of exchange of 1.46 Swiss francs to the US dollar. Budgetary income and expenditure as at 31 October 1999 were as follows:


 

Swiss francs

US dollars

 


 

Income

Assessed contributions for 1998-99

498 547 593

341 470 954

Arrears of contributions from previous financial periods

194 436 822

133 175 906

Cash surplus for 1996-97

23 822 826

16 317 004

Total income

716 807 241

490 963 864

Expenditure

387 618 026

Excess of income over expenditure as at 31 October 1999

1 03 345 838


 

3. Total income received for the 1998-99 biennium amounts to 716,807,241 Swiss francs which is some 14,474,241 Swiss francs higher than the income budget for 1998-99. It is thus expected that there will be a cash surplus for 1998-99 of a minimum of 14.47 million Swiss francs, but this will increase by the amount of any further income received during the remainder of 1999 and of any underspending of the expenditure budget.

Contributions of member States

4. Total assessed contributions for 1999 amount to 338,577,629 Swiss francs, the same level as in 1998. Section I of table 1 indicates that, at 31 October 1999, assessed contributions for 1999 received from or credited to member States(2)  totalled 226,909,692 Swiss francs, which represented 67.0 per cent of the contributions assessed. At the same date in 1998, 63.1 per cent of the 1998 contributions had been collected. At 31 October 1999, 82 member States had settled their 1999 contributions in full, 12 member States had made partial payments while 80 others had made no payments against 1999 contributions. This compared with 81, 12 and 81 member States in the same situation respectively at the same date in 1998.

5. Arrears of contributions received in 1999 to 31 October 1999 totalled 40,359,602 Swiss francs, bringing total contributions collected in 1999 at 31 October 1999 to 267,269,294 Swiss francs.

6. At 31 October 17 States (Angola, Bahamas, Belarus, Cambodia, Cape Verde, Chile, Denmark, El Salvador, Estonia, Guyana, Honduras, Kenya, Latvia, Malta, Nicaragua, Panama and Slovakia) had made payments against their 2000 contributions.

Position in relation to paragraph 4 of article 13 of the Constitution

7. Table 2 shows that, on 31 October 1999, the arrears of contributions of Afghanistan, Antigua and Barbuda, Armenia, Azerbaijan, Bosnia and Herzegovina, Central African Republic, Comoros, Democratic Republic of the Congo, Djibouti, Equatorial Guinea, Georgia, Guinea-Bissau, Iraq, Kazakhstan, Kyrgyzstan, Liberia, Moldova, Paraguay, Sao Tome and Principe, Sierra Leone, Solomon Islands, Somalia, Tajikistan, Togo, Turkmenistan, Uzbekistan and Yugoslavia equalled or exceeded the amount of the contributions due from them for the past two full years (1997-98). Each of these member States had therefore lost the right to vote, in accordance with the provisions of paragraph 4 of article 13 of the Constitution of the Organization, subject to the special arrangements described below.

8. Albania, Belarus, Cambodia, Cape Verde, Chad, Dominican Republic, Latvia, Poland and Viet Nam are permitted to vote in accordance with paragraph 4 of article 13 of the Constitution of the Organization under financial arrangements approved by the International Labour Conference at its 81st (1994), 86th (1998), 82nd (1995), 85th (1997), 87th (1999), 85th (1997), 87th (1999), 75th (1988) and 81st (1994) Sessions respectively.

Working Capital Fund

9. The nominal level and the cash level of the Working Capital Fund at 31 October 1999 both stood at 35 million Swiss francs.

Possible transfers within the 1998-99 expenditure budget

10. Article 16 of the Financial Regulations provides that transfers from one item to another in the same part of the expenditure budget may be effected by special resolutions of the Governing Body.

11. At this stage it is not possible to estimate accurately and in detail the final level of expenditure under each budget item. It is possible, however, that for some items expenditure may exceed the budgetary provision, offset by savings under other budget items. The specific items between which transfers might need to be made and the exact amounts will be known only when final expenditure figures are available at the end of January 2000. The Director-General, following the usual practice, therefore proposes to submit a detailed list of any necessary transfers to the Chairperson of the Governing Body for approval at that time.

12. The Committee may wish to recommend that the Governing Body authorize the Director-General to submit proposals for any necessary transfers within the 1998-99 expenditure budget to the Chairperson for approval, in accordance with the usual practice, prior to the closing of the 1998-99 accounts in January 2000, subject to confirmation of such approval by the Governing Body at its 277th Session (March 2000).

Geneva, 4 November 1999.

Point for decision: Paragraph 12.


1. Budgetary income includes contributions received in respect of the current and earlier biennia. Exceptionally, in 1998-99, it also includes the cash surplus for 1996-97 of 23,822,826 Swiss francs. At its 85th Session (1997), the International Labour Conference decided, in derogation of article 18 of the Financial Regulations, to transfer 25,177,742 Swiss francs from the expected budgetary surplus to budgetary income for 1998, and that, should the said budgetary surplus be less than 25,177,742 Swiss francs, arrears of contributions received should be used to finance the income budget subject to the resolution adopted by the 82nd Session (1995) concerning the utilization of arrears of contributions to cover budgetary deficits.

2. Amounts credited against 1999 contributions represent the distribution to eligible member States of incentive scheme credits and net premium earned in prior periods. Details are given in footnote 1 to table 1.


Appendix I

Table 1. Assessed contributions of member States and amounts due by States
for prior periods of membership in the ILO (in Swiss francs)

Summary


 

 

Amount due as at 1 January 1999

Amount received or credited (1) to 31 October 1999

Amount due as at 31 October 1999


 

I.

Assessed contributions for 1999

Assessed with the budget

338 577 629

226 909 692

111 667 937

Total assessed contributions for 1999

338 577 629

226 909 692

111 667 937

II.

Arrears of contributions and amounts due for prior periods of membership

A. Arrears of contributions due by member States

161 411 675

40 347 412

121 064 263

B. Amounts due by member States for prior periods of membership in the ILO

433 718

12 190

421 528

Total arrears of contributions and amounts due for prior periods of membership in the ILO

161 845 393

40 359 602

121 485 791

Total

500 423 022

267 269 294

233 153 728

1 Includes amounts totalling 2,197,588 Swiss francs credited to member States in respect of the incentive scheme for 1998 (1,633,418) and 50 per cent of the net premium for 1996-97 (564,170).


 

 

Table 2. Contributions received and outstanding
Details of movements between 31 December 1998 and 31 October 1999
(in Swiss Francs)


 

State

Contributions and amounts
outstanding as at
31 December 1998

Assessed
Contributions
for 1999

Amounts received or credited
to 31 October 1999
in respect of

Balance
due as at
31 October
1999



%

Amount

1999
Contributions
(1)

Arrears


A. States which have settled their 1999 contributions in full

Algeria

540,959

0.092

311,491

311,491

540,959

-

Angola (2)

-

0.010

33,858

33,858

-

-

Australia

-

1.459

4,939,848

4,939,848

-

-

Austria

-

0.927

3,138,615

3,138,615

-

-

Bahamas

-

0.015

50,787

50,787

-

-

Bangladesh

-

0.010

33,858

33,858

-

-

Belarus (5)

2,997,177

0.081

274,248

274,248

157,746

2,839,431

Belgium

-

1.086

3,676,953

3,676,953

-

-

Belize (2)

-

0.001

3,386

3,386

-

-

Benin

-

0.002

6,772

6,772

-

-

Botswana

-

0.010

33,858

33,858

-

-

Bulgaria

523,961

0.019

64,330

64,330

523,961

-

Cambodia (5)

493,853

0.001

3,386

3,386

87,929

405,924

Canada (2)

-

2.712

9,182,225

9,182,225

-

-

Cape Verde (2) (5)

124,251

0.002

6,772

6,772

6,539

117,712

Chile

-

0.129

436,765

436,765

-

-

Cyprus

-

0.033

111,731

111,731

-

-

Colombia

-

0.107

362,278

362,278

-

-

Côte d'Ivoire

-

0.009

30,472

30,472

-

-

Czech Republic

-

0.119

402,907

402,907

-

-

Denmark (2)

-

0.680

2,302,328

2,302,328

-

-

Dominica

-

0.001

3,386

3,386

-

-

Dominican Republic (5)

728,240

0.015

50,787

50,787

145,000

583,240

Egypt

-

0.064

216,690

216,690

-

-

El Salvador

-

0.012

40,629

40,629

-

-

Eritrea

-

0.001

3,386

3,386

-

-

Estonia

-

0.015

50,787

50,787

-

-

Ethiopia

-

0.006

20,315

20,315

-

-

Fiji

-

0.004

13,543

13,543

-

-

Finland

-

0.534

1,808,004

1,808,004

-

-

France

-

6.441

21,807,785

21,807,785

-

-

Germany

-

9.659

32,703,213

32,703,213

-

-

Guatemala

5,000

0.018

60,944

60,944

5,000

-

Guyana

2,705

0.001

3,386

3,386

2,705

-

Honduras

33,665

0.003

10,157

10,157

33,665

-

Hungary

-

0.118

399,522

399,522

-

-

Iceland

-

0.031

104,959

104,959

-

-

India

-

0.294

995,418

995,418

-

-

Ireland

-

0.221

748,257

748,257

-

-

Italy

-

5.350

18,113,903

18,113,903

-

-

Jamaica

-

0.006

20,315

20,315

-

-

Japan

-

19.681

66,635,463

66,635,463

-

-

Kenya

-

0.007

23,700

23,700

-

-

Korea, Republic of

-

0.979

3,314,675

3,314,675

-

-

Kuwait

-

0.132

446,922

446,922

-

-

Latvia (5)

1,438,400

0.024

81,259

81,259

143,840

1,294,560

Lesotho

33,575

0.002

6,772

6,772

33,575

-

Luxembourg

-

0.067

226,847

226,847

-

-

Malaysia

-

0.177

599,282

599,282

-

-

Malta (2)

-

0.014

47,401

47,401

-

-

Mauritius (2)

-

0.009

30,472

30,472

-

-

Morocco

-

0.040

135,431

135,431

-

-

Myanmar

-

0.008

27,086

27,086

-

-

Namibia (2)

-

0.007

23,700

23,700

-

-

Netherlands

-

1.606

5,437,557

5,437,557

-

-

New Zealand

-

0.218

738,099

738,099

-

-

Nicaragua (2)

-

0.001

3,386

3,386

-

-

Norway

-

0.601

2,034,851

2,034,851

-

-

Panama

-

0.013

44,015

44,015

-

-

Poland (5)

7,118,475

0.204

690,698

690,698

790,942

6,327,533

Qatar

-

0.032

108,345

108,345

-

-

Romania

-

0.066

223,461

223,461

-

-

Saint Kitts and Nevis

-

0.001

3,386

3,386

-

-

Saint Lucia

-

0.001

3,386

3,386

-

-

Saint Vincent and the Grenadines

33,777

0.001

3,386

3,386

33,777

-

San Marino

-

0.002

6,772

6,772

-

-

Saudi Arabia

-

0.560

1,896,035

1,896,035

-

-

Singapore

-

0.173

585,739

585,739

-

-

Slovakia (2)

-

0.038

128,659

128,659

-

-

Slovenia

-

0.060

203,147

203,147

-

-

South Africa

-

0.360

1,218,879

1,218,879

-

-

Spain

-

2.550

8,633,729

8,633,729

-

-

Sri Lanka

-

0.012

40,629

40,629

-

-

Swaziland

33,586

0.002

6,772

6,772

33,586

-

Sweden

-

1.067

3,612,623

3,612,623

-

-

Switzerland

-

1.196

4,049,388

4,049,388

-

-

Thailand (2)

-

0.164

555,267

555,267

-

-

Trinidad and Tobago

-

0.017

57,558

57,558

-

-

United Arab Emirates

-

0.175

592,511

592,511

-

-

United Kingdom

-

5.013

16,972,896

16,972,896

-

-

Viet Nam (3) (5)

109,820

0.007

23,700

23,700

12,190

97,630

Zimbabwe

33,806

0.009

30,472

30,472

33,806

-







14,251,250

65.594

222,086,610

222,086,610

2,585,220

11,666,030







B. States which have paid part of their 1999 contributions

Burkina Faso

32,873

0.002

6,772

919

32,873

5,853

Gabon

-

0.015

50,787

1,854

-

48,933

Ghana

45,190

0.007

23,700

4,230

45,190

19,470

Indonesia

-

0.181

612,825

243,667

-

369,158

Mexico

-

0.965

3,267,274

3,151,467

-

115,807

Mozambique

52

0.001

3,386

3,334

52

52

Oman

135,225

0.050

169,289

17,016

135,225

152,273

Papua New Guinea

-

0.007

23,700

16,739

-

6,961

Philippines

199,900

0.079

267,476

190,047

199,900

77,429

Tunisia

85,064

0.028

94,802

10,641

85,064

84,161

Turkey

664,979

0.433

1,466,041

1,127,272

664,979

338,769

Yemen

-

0.010

33,858

33,261

-

597







1,163,283

1.778

6,019,910

4,800,447

1,163,283

1,219,463

 

 







C. States which have made no payments, but have received credits
towards their 1999 contributions

Albania (3) (5)

78,832

0.003

10,157

15

-

88,974

Bahrain

-

0.017

57,558

7

-

57,551

Barbados

-

0.008

27,086

378

-

26,708

China

-

0.958

3,243,574

9,017

-

3,234,557

Costa Rica

9,628

0.016

54,172

203

-

63,597

Democratic Republic of the Congo (4)

99,226

0.007

23,700

-

122,926

Djibouti (4)

175,210

0.001

3,386

231

-

178,365

Guinea

52,315

0.003

10,157

92

-

62,380

Jordan

-

0.006

20,315

343

-

19,972

Lao People's Democratic Republic

67,154

0.001

3,386

86

3,300

67,154

Malawi

17,542

0.002

6,772

457

-

23,857

Mongolia

33,801

0.002

6,772

286

-

40,287

Nepal

-

0.004

13,543

433

-

13,110

Paraguay (3) (4)

974,388

0.014

47,401

307

67,361

954,121

Portugal

-

0.411

1,391,554

9,640

-

1,381,914

Syrian Arab Republic

169,238

0.063

213,304

1,140

-

381,402







1,677,334

1.516

5,132,837

22,635

70,661

6,716,875







D. States which have made no payments and have received
 no credits towards their 1999 contributions

Afghanistan (4)

133,320

0.003

10,157

-

-

143,477

Antigua and Barbuda (4)

231,659

0.002

6,772

-

-

238,431

Argentina

980,315

1.008

3,412,862

-

176,249

4,216,928

Armenia (4)

1,847,824

0.011

37,243

-

-

1,885,067

Azerbaijan (4)

3,740,580

0.022

74,487

-

-

3,815,067

Bolivia

34,715

0.007

23,700

-

23,950

34,465

Bosnia and Herzegovina (4)

452,778

0.005

16,929

-

-

469,707

Brazil

15,164,545

1.448

4,902,604

-

4,388,800

15,678,349

Burundi

66,861

0.001

3,386

-

33,003

37,244

Cameroon

72,373

0.013

44,015

-

62,500

53,888

Central African Republic (4)

164,889

0.001

3,386

-

-

168,275

Chad (5)

290,378

0.001

3,386

-

151,673

142,091

Comoros (4)

507,766

0.001

3,386

-

-

511,152

Congo

1,964

0.003

10,157

-

-

12,121

Croatia

603,873

0.035

118,502

-

-

722,375

Cuba

486,592

0.026

88,030

-

263,440

311,182

Ecuador

85,745

0.020

67,715

-

-

153,460

Equatorial Guinea (4)

357,932

0.001

3,386

-

-

361,318

Gambia

53,107

0.001

3,386

-

-

56,493

Georgia (4)

2,901,353

0.019

64,330

-

-

2,965,683

Greece

1,564,797

0.346

1,171,479

-

1,150,843

1,585,433

Grenada

52,834

0.001

3,386

-

-

56,220

Guinea-Bissau (4)

243,406

0.001

3,386

-

-

246,792

Haiti

96,415

0.002

6,772

-

52,000

51,187

Iran, Islamic Republic of

4,409,177

0.190

643,297

-

1,466,000

3,586,474

Iraq (4)

4,382,778

0.044

148,974

-

-

4,531,752

Israel

2,298,368

0.340

1,151,164

-

560,000

2,889,532

Kazakhstan (4)

4,926,632

0.065

220,075

-

-

5,146,707

Kyrgyzstan (4)

1,047,065

0.008

27,086

-

-

1,074,151

Lebanon

1,254

0.016

54,172

-

-

55,426

Liberia (4)

231,605

0.002

6,772

-

-

238,377

Libyan Arab Jamahiriya

943,311

0.130

440,151

-

-

1,383,462

Lithuania

464,210

0.022

74,487

-

451,826

86,871

Madagascar

66,081

0.003

10,157

-

28,690

47,548

Mali

-

0.002

6,772

-

-

6,772

Mauritania

97,033

0.001

3,386

-

65,996

34,423

Moldova, Republic of (4)

2,574,417

0.018

60,944

-

-

2,635,361

Niger

85,480

0.002

6,772

-

24,125

68,127

Nigeria

480,940

0.039

132,045

-

-

612,985

Pakistan

204,509

0.058

196,375

-

190,835

210,049

Peru

201,047

0.093

314,877

-

-

515,924

Russian Federation

27,683,437

1.464

4,956,776

-

23,160,800

9,479,413

Rwanda

124,261

0.001

3,386

-

114,443

13,204

Sao Tome and Principe (4)

203,901

0.001

3,386

-

-

207,287

Senegal

43,122

0.006

20,315

-

-

63,437

Seychelles

73,792

0.002

6,772

-

40,276

40,288

Sierra Leone (4)

434,888

0.001

3,386

-

10,202

428,072

Solomon Islands (4)

198,364

0.001

3,386

-

-

201,750

Somalia (4)

341,100

0.001

3,386

-

-

344,486

Sudan

45,860

0.007

23,700

-

29,879

39,681

Suriname

-

0.004

13,543

-

-

13,543

Tajikistan (4)

554,876

0.005

16,929

-

-

571,805

Tanzania, United Republic of

39,569

0.003

10,157

-

-

49,726

The Former Yug. Rep. of Macedonia

33,654

0.004

13,543

-

-

47,197

Togo (4)

219,609

0.001

3,386

-

-

222,995

Turkmenistan (4)

767,328

0.008

27,086

-

-

794,414

Uganda

67,197

0.004

13,543

-

27,379

53,361

Ukraine

10,068,932

0.297

1,005,576

-

3,162,703

7,911,805

United States

42,761,618

25.000

84,644,407

-

730,304

126,675,721

Uruguay

134,064

0.047

159,131

-

134,064

159,131

Uzbekistan (4)

923,420

0.036

121,888

-

-

1,045,308

Venezuela

1,237,171

0.173

585,739

-

-

1,822,910

Yugoslavia (4) (6)

6,175,566

0.033

111,731

-

-

6,287,297

Zambia

71,869

0.002

6,772

-

40,458

38,183







144,753,526

31.112

105,338,272

-

36,540,438

213,551,360







TOTAL

161,845,393

100.000

338,577,629

226,909,692

40,359,602

233,153,728

 

 







Notes to table 2: Contributions received and outstanding

Details of movements between 31 December 1998 and 31 October 1999

1 Amounts credited against 1999 assessed contributions represent the distribution of credits to eligible member States in respect of:


 

 

 

Swiss francs


 

The incentive scheme for 1997

 

1 633 418

50 per cent of the net premium earned in 1996-97

 

564 170

Total

 

2 197 588


 

2 States which paid their 1999 contributions before 1 January 1999.

3 Includes amounts due for prior periods of membership in the ILO.

4 Member States which, at 31 October 1999, have lost the right to vote under the provisions of paragraph 4 of the article 13 of the Constitution. Djibouti and Paraguay had been permitted to vote under the financial arrangements approved by the 85th (1997) and 78th (1991) Sessions of the International Labour Conference, but these member States have lost the right to vote because they have not respected these arrangements. Appendix II refers.

5 Albania, Belarus, Cambodia, Cape Verde, Chad, Dominican Republic, Latvia, Poland and Viet Nam are permitted to vote in accordance with paragraph 4 of article 13 of the Constitution of the Organization under financial arrangements approved by the International Labour Conference at its 81st (1994), 86th (1998), 82nd (1995), 85th (1997), 87th (1999), 85th (1997), 87th (1999), 75th (1988) and 81st (1994) Sessions respectively.

6 This refers to the former Socialist Federal Republic of Yugoslavia. Pursuant to decisions taken by the ILO Governing Body on the basis of relevant United Nations resolutions, no State has been recognized as the continuation of that Member.


Appendix II

Member States which are two years or more in arrears
and which have lost the right to vote under paragraph 4 of article 13 of the Consitution (1)


State

Years partly
or fully due


Afghanistan

1995-98

Antigua and Barbuda

1991-98

Armenia

1992-98

Azerbaijan

1992-98

Bosnia and Herzegovina

1993-98

Central African Republic

1994-98

Comoros

1980-98

Democratic Republic of the Congo

1996-98

Djibouti

1992-96 +1998

Equatorial Guinea

1987-98

Georgia

1993-98

Guinea-Bissau

1991-98

Iraq

1988-98

Kazakhstan

1993-98

Kyrgyzstan

1992-98

Liberia

1991-98

Moldova, Republic of

1992-98

Paraguay

1937+ 1972-90 + 1998

Sao Tome and Principe

1992-98

Sierra Leone

1983-98

Solomon Islands

1993-98

Somalia

1988-98

Tajikistan

1993-98

Togo

1992-98

Turkmenistan

1993-98

Uzbekistan

1996-98

Yugoslavia (2)

1989-98


(1) Excluding those member States which were two years or more in arrears but which had regained the right to vote because of financial arrangements
approved by various Sessions of the International Labour Conference.

(2) This refers to the former Socialist Federal Republic of Yugoslavia. Pursuant to decisions taken by the ILO Governing Body on the basis of relevant United
 Nations resolutions, no State has been recognized as the continuation of that Member.


Table 3. Additional 1998-99 expenditure items approved by the Governing Body
1


 

Governing Body session

Item

Amount

(US dollars)


 

268th (March 1997)

Commission of Inquiry concerning Myanmar

445 000

268th (March 1997)

Tripartite Working Party to Conduct an Evaluation of the Active Partnership Policy

15 000

270th (November 1997)

Additional funds for the Working Party on the Evaluation of the Active Partnership Policy

20 000

270th (November 1997)

Publication of the Provisional Record at the International Labour Conference

750 000

271st (March 1998)

Tripartite mission to the Republic of Korea

15 000

Commission of Inquiry concerning Nigeria

520 000

Additional funds for the Working Party on the Evaluation of the Active Partnership Policy

28 000

Increasing interpretation resources for meeting of groups

351 000

Headquarters support for the operational activities of IPEC

480 000

Addressing the year 2000 problem in the ILO

5 600 000

272nd (June 1998)

Committee on Contract Labour

395 000

274th (March 1999)

Regional meetings: New arrangements

-- Additional interpretation and meeting room facilities

22 000

-- Increase duration to four days

41 250

1 All items to be financed from savings in Part I of the budget.


 



Updated by VC. Approved by NdW. Last update: 26 January 2000.